※ Unit: KRW 1 million /(As of being associated with) K-IFRS
Division | December, 2020 | December, 2021 | December, 2022 |
---|---|---|---|
Current Assets | 67,773 | 168,940 | 135,183 |
Non-current Assets | 35,327 | 36,513 | 64,865 |
Total Assets | 103,099 | 205,453 | 200,048 |
Current Debt | 35,699 | 71,229 | 68,873 |
Non-current Debt | 107 | 55,451 | 30,377 |
Total Debt | 35,805 | 126,681 | 99,251 |
Capital | 4,116 | 8,231 | 8,231 |
Capital Surplus | 34,501 | 30,385 | 30,385 |
Other Capital Components | -1,661 | 1,176 | 3,455 |
Retained Earnings (Deficit) | 30,339 | 38,980 | 58,725 |
Total Capital | 67,294 | 78,772 | 100,797 |
Total Capital and Debt | 103,099 | 205,453 | 200,048 |
※ Unit: KRW 1 million
Division | December, 2020 | December, 2021 | December, 2022 |
---|---|---|---|
Sales | 346,146 | 315,241 | 363,542 |
Cost of Sales | 323,096 | 289,732 | 332,804 |
Gross Profit of Sales | 23,050 | 25,509 | 30,738 |
Operating Profit | 14,472 | 18,132 | 21,185 |
Non-operating Profit | 3,284 | 7,746 | 18,524 |
Non-business Expenses | 4,176 | 15,087 | 14,372 |
Net Profit before Corporate Tax Expense (Loss) | 13,571 | 10,792 | 25,336 |
Corporate Tax Cost | 2,749 | 2,048 | 5,696 |
Net Profit (Loss) | 10,822 | 8,743 | 19,639 |